Find the value.
Keep the profit.

Start with the property. Compare it like an appraiser, then see what each exit price means after costs and taxes.

01 / Deal inputs

Build the
deal.

Purchase price

Rehab budget

After repair value

Estimated annual property taxes$4,307Based on 1.18% of estimated value · included in holding costs · editable below

02 / Sale scenarios

After-tax profit across three possible sale prices.

Conservative$346,750

AFTER-TAX PROFIT$33,23012.1% ROI

Expected$365,000

AFTER-TAX PROFIT$45,82216.7% ROI

Optimistic$383,250

AFTER-TAX PROFIT$58,41521.3% ROI

Estimated tax is based on profit and does not include your personal tax situation. Confirm with your CPA and local professionals.